Stock Analysis

Quarterly Results (Consolidated)

Date of Result	06 Aug 2026	08 May 2026	04 Feb 2026	12 Nov 2025	31 Jul 2025	15 May 2025	10 Feb 2025	13 Nov 2024	14 Aug 2024	21 May 2024	09 Feb 2024	10 Nov 2023
Reported Quarter	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023
Sales	354.75	304	288.69	281.78	285.48	288.97	273.32	250.18	243.89	231.59	242.93	236.77
Other Income	5.28	5.36	6.32	5.53	8.24	8.95	6.89	9.12	9.43	9.79	7.13	3.51
Expenses	312.62	291.65	272.89	268.36	273.97	287.38	264.27	238.43	226.86	224.9	214.92	206.04
Profit Before Tax	47.4	17.72	22.13	18.95	19.75	10.55	15.94	20.86	26.46	16.49	35.14	34.25
TaxExpense	13.08	4.46	7	4.76	5.41	6	5.15	7.92	7.7	5.25	10.8	6.15
Net Profit	33.81	12.75	13.98	12.56	13.92	4.39	10.1	12.01	18.7	8.98	23.78	26.02
Basic EPS in ₹	8.23	3.11	3.4	3.06	3.39	1.07	2.46	2.92	4.56	2.19	6.18	8.6
Total Income	360.03	309.36	295.01	287.31	293.72	297.92	280.21	259.3	253.32	241.38	250.06	240.28
Operating Profit	42.13	12.35	15.8	13.42	11.51	1.59	9.05	11.75	17.03	6.69	28.01	30.73
OPM%	11.88	4.06	5.47	4.76	4.03	0.55	3.31	4.7	6.98	2.89	11.53	12.98
Sales QoQ %	16.69	5.3	2.45	-1.3	-1.21	5.73	9.25	2.58	5.31	-4.67	2.6	-
Sales YoY %	24.26	5.2	5.62	12.63	17.05	24.78	12.51	5.66	-	-	-	-
Net Profit QoQ %	165.18	-8.8	11.31	-9.77	217.08	-56.53	-15.9	-35.78	108.24	-62.24	-8.61	-
Net Profit YoY %	142.89	190.43	38.42	4.58	-25.56	-51.11	-57.53	-53.84	-	-	-	-
Operating Profit QoQ %	241.13	-21.84	17.73	16.59	623.9	-82.43	-22.98	-31	154.56	-76.12	-8.85	-
Operating Profit YoY %	266.03	676.73	74.59	14.21	-32.41	-76.23	-67.69	-61.76	-	-	-	-
OPM% QoQ %	192.61	-25.78	14.92	18.11	632.73	-83.38	-29.57	-32.66	141.52	-74.93	-11.17	-
OPM% YoY %	194.79	638.18	65.26	1.28	-42.26	-80.97	-71.29	-63.79	-	-	-	-

Annual Results (Consolidated)

Date of Result	08 May 2026	15 May 2025	21 May 2024
Reported Quarter	Mar 2026	Mar 2025	Mar 2024
Sales	1159.96	1056.36	956.54
Other Income	25.45	34.4	23.82
Expenses	1106.86	1016.94	860.86
Profit Before Tax	78.55	73.81	119.5
TaxExpense	21.63	26.77	28.01
Net Profit	53.21	45.2	85.66
Basic EPS in ₹	12.96	11.01	24.47
Operating Profit	53.1	39.42	95.68
OPM%	4.58	3.73	10
ROCE%	5.32	4.15	233.02
ROE%	5.33	4.75	208.62
Debt to Equity	0.05	0.13	5.13
Sales YoY %	9.81	10.44	-
Net Profit YoY %	17.72	-47.23	-
Operating Profit YoY %	34.7	-58.8	-
OPM% YoY %	22.79	-62.7	-
Debt to Equity (screener)	0.0732	0.1617	0.2755
Borrowings (screener)	73	152	251
Equity (screener)	997	940	911
de_source	screener	screener	screener

Shareholding Pattern

Date of Report	20 Jul 2026	21 Apr 2026	16 Jan 2026	18 Jul 2025	16 Apr 2025	17 Jan 2025	14 Oct 2024	15 Jul 2024	16 Apr 2024	11 Jan 2024	30 Oct 2023
Pledge %	0	0	0	0	0	0	0	0	0	0	0
Promoters	50.74	50.07	50.07	50.07	50.07	50.07	50.07	50.07	50.07	50.07	50.07
FIIs	8.9	8.9	8.85	8.94	8.99	8.94	8.13	5.29	6.49	5.34	6.89
DIIs	1.71	3.57	4.97	5.64	6.62	6.96	6.76	11.17	12.87	12.64	11.77
Public	49.26	49.93	49.93	49.93	49.93	49.93	49.93	49.93	49.93	49.93	49.93
Public QoQ %	-0.67	0	0	0	0	0	0	0	0	0	-
Public YoY %	-0.67	0	0	0	0	0	0	-	-	-	-
DIIs QoQ %	-1.86	-1.4	-0.67	-0.98	-0.34	0.2	-4.41	-1.7	0.23	0.87	-
DIIs YoY %	-3.93	-3.05	-1.99	-5.53	-6.25	-5.68	-5.01	-	-	-	-
FIIs QoQ %	0	0.05	-0.09	-0.05	0.05	0.81	2.84	-1.2	1.15	-1.55	-
FIIs YoY %	-0.04	-0.09	-0.09	3.65	2.5	3.6	1.24	-	-	-	-
Promoters QoQ %	0.67	0	0	0	0	0	0	0	0	0	-
Promoters YoY %	0.67	0	0	0	0	0	0	-	-	-	-

Disclaimer: Informational only. Not investment advice. Stox is generated using machine-learning models on public data; CryoSim is not a SEBI-registered investment adviser and does not offer personalized investment advice or recommendations. Do your own research and consult a SEBI-registered adviser before making any investment decision. Stox is not liable for any financial losses or market risks.