Stock Analysis

Quarterly Results (Consolidated)

Date of Result	12 Aug 2026	21 May 2026	12 Feb 2026	14 Nov 2025	12 Aug 2025	24 May 2025	01 Feb 2025	15 Nov 2024	26 Jul 2024	31 May 2024	14 Feb 2024	11 Nov 2023	11 Aug 2023	30 May 2023	15 Feb 2023
Reported Quarter	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022
Sales	79.34	57.32	58.88	48.76	50.98	37.22	34.31	51.18	35.61	43.71	74.57	75.18	46.62	49.44	51.34
Other Income	3.69	3.15	2.55	2.92	2.05	1.91	2.79	2.31	2.37	1.63	1.42	1.57	1.49	1.51	1.54
Expenses	73.25	56.19	54.84	46.23	47.63	36.1	32.44	46.15	31.5	42.98	72.99	72.99	44.66	46.9	48.21
Profit Before Tax	9.78	4.28	6.59	5.45	5.4	3.03	4.66	7.35	6.48	2.36	3	3.76	3.46	4.06	4.67
TaxExpense	2.39	0.93	1.83	1.12	1.36	0.73	1.19	1.91	1.42	0.63	2.23	0.67	0.55	0.57	0.72
Net Profit	7.39	3.35	4.76	4.33	4.04	2.31	3.47	5.44	5.06	1.73	0.77	3.09	2.91	3.49	3.42
Basic EPS in ₹	0.94	0.4	0.58	0.56	0.52	0.3	0.46	1.38	0.65	0.24	0.2	0.53	0.49	0.56	0.75
Total Income	83.03	60.47	61.43	51.68	53.03	39.13	37.1	53.49	37.98	45.34	75.99	76.75	48.11	50.95	52.88
Operating Profit	6.09	1.13	4.04	2.53	3.35	1.12	1.87	5.03	4.11	0.73	1.58	2.19	1.96	2.54	3.13
OPM%	7.68	1.97	6.86	5.19	6.57	3.01	5.45	9.83	11.54	1.67	2.12	2.91	4.2	5.14	6.1
Sales QoQ %	38.42	-2.65	20.75	-4.35	36.97	8.48	-32.96	43.72	-18.53	-41.38	-0.81	61.26	-5.7	-3.7	-
Sales YoY %	55.63	54	71.61	-4.73	43.16	-14.85	-53.99	-31.92	-23.62	-11.59	45.25	-	-	-	-
Net Profit QoQ %	120.6	-29.62	9.93	7.18	74.89	-33.43	-36.21	7.51	192.49	124.68	-75.08	6.19	-16.62	2.05	-
Net Profit YoY %	82.92	45.02	37.18	-20.4	-20.16	33.53	350.65	76.05	73.88	-50.43	-77.49	-	-	-	-
Operating Profit QoQ %	438.94	-72.03	59.68	-24.48	199.11	-40.11	-62.82	22.38	463.01	-53.8	-27.85	11.73	-22.83	-18.85	-
Operating Profit YoY %	81.79	0.89	116.04	-49.7	-18.49	53.42	18.35	129.68	109.69	-71.26	-49.52	-	-	-	-
OPM% QoQ %	289.85	-71.28	32.18	-21	118.27	-44.77	-44.56	-14.82	591.02	-21.23	-27.15	-30.71	-18.29	-15.74	-
OPM% YoY %	16.89	-34.55	25.87	-47.2	-43.07	80.24	157.08	237.8	174.76	-67.51	-65.25	-	-	-	-

Annual Results (Consolidated)

Date of Result	21 May 2026	24 May 2025	31 May 2024	30 May 2023
Reported Quarter	Mar 2026	Mar 2025	Mar 2024	Mar 2023
Sales	215.94	158.31	240.08	186.84
Other Income	10.67	9.38	6.1	6.56
Expenses	205	146.17	233.61	174.46
Profit Before Tax	21.61	21.52	12.58	18.94
TaxExpense	5.13	5.25	3.83	3.41
Net Profit	16.48	16.27	8.62	14.99
Basic EPS in ₹	2.06	2.11	1.05	2.67
Operating Profit	10.94	12.14	6.47	12.38
OPM%	5.07	7.67	2.69	6.63
ROCE%	8.16	10.31	9.43	16.91
ROE%	12.29	13.82	12.56	20.48
Debt to Equity	0.25	0.11	0.2	0
Sales YoY %	36.4	-34.06	28.49	-
Net Profit YoY %	1.29	88.75	-42.49	-
Operating Profit YoY %	-9.88	87.64	-47.74	-
OPM% YoY %	-33.9	185.13	-59.43	-
Debt to Equity (screener)	0.2463	0.1102	0.1512	0
Borrowings (screener)	33	13	13	0
Equity (screener)	134	118	86	73
de_source	screener	screener	screener	screener

Shareholding Pattern

Date of Report	18 Jul 2026	21 Apr 2026	21 Jan 2026	17 Jul 2025	21 Apr 2025	21 Jul 2024	20 Apr 2024	20 Jan 2024	21 Oct 2023	19 Jul 2023	21 Apr 2023	19 Jan 2023	21 Oct 2022	20 Jul 2022	08 Apr 2022
Pledge %	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Promoters	73.6	73.13	73.02	72.87	72.54	72.54	72.54	72.54	72.54	72.53	72.53	72.53	72.53	72.53	72.53
FIIs	0.81	0	0.11	0.13	0.07	0	0	0	0	0	0	0	0	0	0
DIIs	0	0	0	0	0	0.29	0.28	0.22	0	0	0	0	0	0	0
Public	26.4	26.87	26.98	27.13	27.46	27.47	27.47	27.47	27.47	27.47	27.47	27.47	27.47	27.47	27.47
Public QoQ %	-0.47	-0.11	-0.15	-0.33	-0.01	0	0	0	0	0	0	0	0	0	-
Public YoY %	-0.73	-0.59	-	-0.34	-0.01	0	0	0	0	0	0	-	-	-	-
DIIs QoQ %	0	0	0	0	-0.29	0.01	0.06	0.22	0	0	0	0	0	0	-
DIIs YoY %	0	0	-	-0.29	-0.28	0.29	0.28	0.22	0	0	0	-	-	-	-
FIIs QoQ %	0.81	-0.11	-0.02	0.06	0.07	0	0	0	0	0	0	0	0	0	-
FIIs YoY %	0.68	-0.07	-	0.13	0.07	0	0	0	0	0	0	-	-	-	-
Promoters QoQ %	0.47	0.11	0.15	0.33	0	0	0	0	0.01	0	0	0	0	0	-
Promoters YoY %	0.73	0.59	-	0.33	0	0.01	0.01	0.01	0.01	0	0	-	-	-	-

Disclaimer: Informational only. Not investment advice. Stox is generated using machine-learning models on public data; CryoSim is not a SEBI-registered investment adviser and does not offer personalized investment advice or recommendations. Do your own research and consult a SEBI-registered adviser before making any investment decision. Stox is not liable for any financial losses or market risks.