Stock Analysis

Quarterly Results (Consolidated)

Date of Result	04 Aug 2026	15 May 2026	03 Feb 2026	07 Nov 2025	05 Aug 2025	23 May 2025	12 Feb 2025	29 Oct 2024	09 Aug 2024	24 May 2024	01 Mar 2024
Reported Quarter	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023
Sales	5101.85	4489.38	4030.41	4155.41	3152.14	2973.17	2826.31	3706.17	4267.08	3002.23	2623.96
Other Income	17.39	16.05	12.12	4.48	7.91	2.25	48.42	5.48	7.42	5.33	4.32
Expenses	4980.28	4391.79	3943.82	4081.23	3079.77	2907.51	2832.08	3628.71	4201.85	2962.39	2594.78
Profit Before Tax	138.96	113.63	98.71	78.66	80.27	70.51	42.65	82.94	72.65	55.55	33.49
TaxExpense	34.4	26.8	24.12	19.44	18.57	17.77	10.58	13.07	17.61	8.49	8.72
Net Profit	104.56	86.84	74.59	59.22	61.7	52.74	32.07	69.87	55.04	47.06	24.78
Basic EPS in ₹	15.59	12.78	11.16	8.88	9.3	7.78	4.83	10.58	8.38	7.09	6.04
Total Income	5119.24	4505.43	4042.53	4159.89	3160.05	2975.42	2874.73	3711.65	4274.5	3007.56	2628.28
Operating Profit	121.57	97.59	86.59	74.18	72.37	65.66	-5.77	77.46	65.23	39.84	29.18
OPM%	2.38	2.17	2.15	1.79	2.3	2.21	-0.2	2.09	1.53	1.33	1.11
Sales QoQ %	13.64	11.39	-3.01	31.83	6.02	5.2	-23.74	-13.15	42.13	14.42	-
Sales YoY %	61.85	51	42.6	12.12	-26.13	-0.97	7.71	-	-	-	-
Net Profit QoQ %	20.41	16.42	25.95	-4.02	16.99	64.45	-54.1	26.94	16.96	89.91	-
Net Profit YoY %	69.47	64.66	132.58	-15.24	12.1	12.07	29.42	-	-	-	-
Operating Profit QoQ %	24.57	12.7	16.73	2.5	10.22	1237.95	-107.45	18.75	63.73	36.53	-
Operating Profit YoY %	67.98	48.63	1600.69	-4.23	10.95	64.81	-119.77	-	-	-	-
OPM% QoQ %	9.68	0.93	20.11	-22.17	4.07	1205	-109.57	36.6	15.04	19.82	-
OPM% YoY %	3.48	-1.81	1175	-14.35	50.33	66.17	-118.02	-	-	-	-

Annual Results (Consolidated)

Date of Result	15 May 2026	23 May 2025	24 May 2024
Reported Quarter	Mar 2026	Mar 2025	Mar 2024
Sales	15827.34	13772.73	11094.7
Other Income	40.55	60.64	14.4
Expenses	15496.61	13567.23	10927.82
Profit Before Tax	371.27	268.74	191.66
TaxExpense	88.93	59.03	47.8
Net Profit	282.35	209.72	143.86
Basic EPS in ₹	42.12	31.57	31.14
Operating Profit	330.73	205.5	166.88
OPM%	2.09	1.49	1.5
ROCE%	16.33	11.78	10.69
ROE%	13.94	12.03	9.21
Debt to Equity	0.47	0.52	0.44
Sales YoY %	14.92	24.14	-
Net Profit YoY %	34.63	45.78	-
Operating Profit YoY %	60.94	23.14	-
OPM% YoY %	40.27	-0.67	-
Debt to Equity (screener)	0.4894	0.5224	0.4513
Borrowings (screener)	991	910	700
Equity (screener)	2025	1742	1551
de_source	screener	screener	screener

Shareholding Pattern

Date of Report	16 Jul 2026	20 Apr 2026	17 Jan 2026	21 Jul 2025	18 Apr 2025	17 Jan 2025	18 Oct 2024	20 Apr 2024	22 Feb 2024
Pledge %	0	0	0	0	0	0	0	0	0
Promoters	64.03	64.01	63.98	63.65	63.61	63.41	63.41	63.41	63.4
FIIs	7.78	1.56	1.32	2.09	2.23	3.34	1.8	3.26	5.02
DIIs	12.67	17.45	18.45	16.39	16.36	16.09	15.28	14.41	17.01
Public	35.97	35.99	36.02	36.35	36.39	36.59	36.59	36.59	36.6
Public QoQ %	-0.02	-0.03	-0.33	-0.04	-0.2	0	0	-0.01	-
Public YoY %	-0.38	-0.4	-0.57	-	-0.2	-0.01	-	-	-
DIIs QoQ %	-4.78	-1	2.06	0.03	0.27	0.81	0.87	-2.6	-
DIIs YoY %	-3.72	1.09	2.36	-	1.95	-0.92	-	-	-
FIIs QoQ %	6.22	0.24	-0.77	-0.14	-1.11	1.54	-1.46	-1.76	-
FIIs YoY %	5.69	-0.67	-2.02	-	-1.03	-1.68	-	-	-
Promoters QoQ %	0.02	0.03	0.33	0.04	0.2	0	0	0.01	-
Promoters YoY %	0.38	0.4	0.57	-	0.2	0.01	-	-	-

Disclaimer: Informational only. Not investment advice. Stox is generated using machine-learning models on public data; CryoSim is not a SEBI-registered investment adviser and does not offer personalized investment advice or recommendations. Do your own research and consult a SEBI-registered adviser before making any investment decision. Stox is not liable for any financial losses or market risks.